Table 1

Parameters and their values in the univariate sensitivity analysis

ParameterBase caseRangeSource/assumptions
Discount rate0.050.03–0.10Based on literature49
ANC coverage rate45%±20%Assumption based on lowest ANC coverage rate in the last 10 years and the global ANC coverage rate
Cost of infrastructure$3.22±20%Based on literature49
Cost of equipment$0.36±20%Based on literature49
Cost of overheads$0.82±20%Based on literature49
Cost of human resources$15.59±20%Based on literature49
Cost of medicines and medical supplies for the first antenatal clinic visit$0.41±20%Based on literature49
Cost of medicines and medical supplies for a follow-up antenatal clinic visit$0.23±20%Based on literature49
  • ANC, antenatal care.